Notes to the consolidated balance sheet

Notes to the consolidated balance sheet
Intangible fixed assets (1)
Movements in intangible fixed assets were as follows:
| (in thousands of euros) | Product development | Trademark | Software | Under construction and prepayments | Goodwill | Total |
| Balance at 1 January 2025 | ||||||
| Cost | 243 | 3.120 | 10.413 | 0 | 22.270 | 36.047 |
| Accumulated amortisation and impairments | (213) | (2.180) | (7.730) | 0 | (22.270) | (32.393) |
| Carrying amount at 1 January 2025 | 31 | 940 | 2.683 | 0 | 0 | 3.654 |
| Exchange rate differences | (2) | 0 | 18 | 0 | 0 | 16 |
| Additions | 2 | 500 | 469 | 3.913 | 7.474 | 12.357 |
| Disposals | cost | 0 | 0 | (94) | 0 | 0 | (94) |
| Disposals | amortisation | 0 | 0 | 14 | 0 | 0 | 14 |
| Reclassification | cost | 0 | 0 | 977 | 109 | 0 | 1.086 |
| Amortisation | (15) | (243) | (1.324) | 0 | 0 | (1.581) |
| Carrying amount at 31 December 2025 | 16 | 1.197 | 2.743 | 4.022 | 7.474 | 15.452 |
| Balance at 31 December 2025 | ||||||
| Cost | 229 | 3.620 | 11.886 | 4.022 | 29.744 | 49.501 |
| Accumulated amortisation and impairments | (213) | (2.423) | (9.143) | 0 | (22.270) | (34.049) |
| Carrying amount at 31 December 2025 | 16 | 1.197 | 2.743 | 4.022 | 7.474 | 15.452 |
The addition to goodwill relates to the acquisition of additional participating interest in Ahrend Gulf FZCO and the acquisition of associates, further reference is made to the note on financial fixed assets. As the initial allocation of the acquisition cost of one of the associates is provisional, the amount of goodwill may be adjusted if additional information becomes available regarding facts and circumstances that existed at the date of equity acquisition. The goodwill is amortised over a period of 20 years.
In the beginning of the year, Royal Ahrend acquired a trademark. The trademark relates to the intellectual property rights of the Gispen Classics. Gispen Classics represents the Dutch design heritage collection of Gispen. The asset is amortised over a period of 20 years.
The additions to software contain investments in various software solutions aimed at supporting and optimising Royal Ahrend’s operational processes, digital infrastructure and business applications. The construction in progress balance comprises capital expenditures primarily related to a multi-year, large-scale ERP implementation project replacing Royal Ahrend’s existing ERP systems. The remainder relates to other software solutions that were still under development at year-end. Intangible fixed assets under construction include internally generated development costs relating to the ERP project. Further details are disclosed in the operating expenses note.
The total net reclassification amount of €1,1mln has been transferred from tangible fixed assets under construction, where the intangibles under construction had been presented at 2024 year-end.
At balance sheet date the presence of any indicators of assets being subject to impairments was analysed. No indicators for impairment were identified.
A right of pledge has been established on all intellectual property rights of the Dutch members of the Group, being Ahrend APAC BV, Gispen Nederland BV, Ahrend Onroerend Goed BV, Koninklijke Ahrend BV, Ahrend Group B.V. and Presikhaaf Schoolmeubelen BV. The right of pledge applies to the credit facility of Koninklijke Ahrend BV.
Tangible fixed assets (2)
Movements in tangible fixed assets were as follows:
| (in thousands of euros) | Land and buildings | Machinery and equipment | Other fixed operating assets | Under construction and prepayments | Total |
| Balance at 1 January 2025 | |||||
| Cost | 35.183 | 63.627 | 36.466 | 4.132 | 139.408 |
| Accumulated depreciation and impairments | (27.161) | (48.239) | (24.312) | 0 | (99.712) |
| Carrying amount at 1 January 2025 | 8.021 | 15.388 | 12.155 | 4.132 | 39.696 |
| Exchange rate differences | (114) | 336 | (80) | (8) | 134 |
| Consolidation adjustments | 0 | 117 | 0 | 0 | 117 |
| Additions | 356 | 1.303 | 2.506 | 1.391 | 5.556 |
| Disposals | cost | (1.302) | (516) | (3.412) | 0 | (5.231) |
| Disposals | depreciation | 1.298 | 405 | 3.181 | 0 | 4.884 |
| Depreciation | (843) | (2.490) | (3.143) | 0 | (6.477) |
| Reclassification | 911 | 1.260 | 1.199 | (4.457) | (1.086) |
| Carrying amount at 31 December 2025 | 8.326 | 15.804 | 12.405 | 1.058 | 37.593 |
| Balance at 31 December 2025: | |||||
| Cost | 34.965 | 66.059 | 36.566 | 1.058 | 138.648 |
| Accumulated depreciation and impairments | (26.639) | (50.255) | (24.161) | 0 | (101.055) |
| Carrying amount at 31 December 2025 | 8.326 | 15.803 | 12.405 | 1.058 | 37.593 |
The disposal of land and buildings concerns fully depreciated leasehold improvements relating to our showroom in Amsterdam, which were removed following the recent renovation. As the assets were fully depreciated, the disposal did not result in a gain or loss. Reclassifications of land and buildings mainly relate to completion of projects transferred from assets under construction, including leasehold improvements in the recent renovation of showroom Amsterdam and other capital expenditure to our buildings.
Additions and reclassifications from assets under construction to machinery and equipment during the year mainly relate to investments in machinery, primarily for Presikhaaf in Arnhem. An amount of €0,1mln relates to consolidation of Ahrend Gulf.
Other fixed operating assets primarily contain the investments in the CI lease asset portfolio and investments in new showroom furniture, including Amsterdam and our newly rented building in Düsseldorf, and hardware renewal.
As at year-end, the balance of assets under construction amounts to €1,1mln. The closing balance mainly consists of capital expenditure to our buildings, machinery, showrooms and IT hardware renewals. Upon completion of the projects the amounts will be reclassified to the relevant asset categories and depreciation will commence.
The total net reclassification amount of €-1,1mln has been transferred to intangible fixed assets, reference is made to note 1.
A first ranking mortgage is applicable on the properties located at Sint-Oedenrode (Ahrend) and the remaining property located at Culemborg (Gispen). A right of pledge has been established on all business equipment of the Dutch group companies, Ahrend NV (Belgium) and Ahrend a.s. (Czech Republic). A mandate to the first ranking floating charge (pand handelszaak) is present on all Belgian members of the group and will be converted in a first ranking pledge on business equipment (pand op ondernemingsgoederen).
Leasing arrangements Circular Interiors BV
The other fixed operating assets includes €11,5mln (2024: €11,9mln) of furniture assets leased to tenants with monthly rental payables. The lessor Circular Interiors BV remains the juridical owner of theses leases (2:366 lid 2 BW). Lease payments for some contracts include CPI increases, but there are no other variable lease payments that depend on an index or rate. Where considered necessary to reduce credit risk, Circular Interiors BV may obtain bank guarantees for the term of the lease.
Circular Interiors BV is exposed to residual value risk on leased assets. This risk is managed through active remarketing, re-leasing and refurbishment of returned assets. Royal Ahrend as a group also benefits from an established second-hand furniture market within the wider group, which supports the realisation of residual values. Residual values are reviewed periodically and reflected in the carrying amount of the assets.
Minimum lease payment receivable on leases of assets are as follows:
| (in thousands of euros) | 31-12-2025 | 31-12-2024 |
| Within 1 year | 3.096 | 3.343 |
| Between 1 and 5 years | 8.778 | 9.046 |
| Later than 5 years | 1.643 | 2.347 |
| 13.516 | 14.736 |

Leases (3)
This note provides information for leases where Royal Ahrend is a lessee in accordance with IFRS16.
Amounts recognised in the balance sheet
Right of use assets
Movements in right of use assets were as follows:
| (in thousands of euros) | Land & buildings | Machinery & Equipment | Other | Total |
| Balance at 1 January 2025 | ||||
| Cost | 41.663 | 2.032 | 8.525 | 52.220 |
| Accumulated depreciation and impairments | (9.172) | (704) | (3.587) | (13.463) |
| Carrying amount at 1 January 2025 | 32.491 | 1.328 | 4.938 | 38.757 |
| New lease contracts | 785 | 176 | 1.096 | 2.057 |
| Ended lease contracts | cost | (345) | (47) | (1.157) | (1.548) |
| Ended lease contracts | depreciation | 345 | 47 | 1.157 | 1.548 |
| Remeasurements | 2.421 | 0 | (185) | 2.236 |
| Depreciation | (5.322) | (416) | (1.914) | (7.653) |
| Carrying amount at at 31 December 2025 | 30.376 | 1.088 | 3.934 | 35.398 |
| Balance at 31 December 2025: | ||||
| Cost | 44.525 | 2.161 | 8.279 | 54.964 |
| Accumulated depreciation and impairments | (14.149) | (1.073) | (4.344) | (19.567) |
| Carrying amount at at 31 December 2025 | 30.376 | 1.088 | 3.934 | 35.398 |
Lease liabilities
Movements in lease liabilities were as follows:
| (in thousands of euros) | 2025 |
| Balance at 1 January | 39.630 |
| New lease contracts | 2.057 |
| Lease payments | (8.388) |
| Accrued interest | 1.566 |
| Remeasurements | 2.236 |
| Balance at 31 December | 37.102 |
| Current | 11.427 |
| Non-current | 25.675 |
| Balance at 31 December | 37.102 |
Amounts recognised in the income statement
| (in thousands of euros) | 2025 | 2024 |
| Depreciation charge of right-of-use assets | ||
| Land & Buildings | (5.322) | (4.347) |
| Machinery & Equipment | (416) | (332) |
| Other | (1.914) | (1.944) |
| Interest expense | (1.567) | (1.286) |
| (9.220) | (7.909) |
Undiscounted cash outflows on on-balance sheet leases
| Undiscounted cash outflows on on-balance sheet leases are as follows: | |
| (in thousands of euros) | 2025 |
| On-balance sheet leases < 1 year (2026) | 11.427 |
| On-balance sheet leases 1 < 3 years (2027 - 2028) | 17.045 |
| On-balance sheet leases 3 < 5 years (2029 - 2030) | 10.540 |
| On-balance sheet leases > 5 years (2031 - ...) | 12.651 |
| Total | 51.663 |
The new and remeasured lease contracts mainly relate to new real estate contracts and extension of existing contracts and new car leases, including the lease of the new office in Düsseldorf (Germany). The category "other" contains mostly car lease contracts. The cash outflow for leases in 2025 was €8,4mln (2024: €7,8mln). Next to the amounts shown in the table above the income statement also includes the costs related to short-term leases and low-value leases. These leases are not capitalised on the balance sheet as the expedient is applied.
Royal Ahrend’s leasing activities and how these are accounted for
Royal Ahrend leases various offices, warehouses, showrooms, equipment and vehicles. Lease contracts are typically entered into for fixed terms of three to ten years and may include extension options and indexation clauses.
Extension and termination options are included in a number of property and equipment leases across the Royal Ahrend group. These are used to maximise operational flexibility in terms of managing the assets used in the Royal Ahrend group’s operations. The majority of extension and termination options held are exercisable only by Royal Ahrend and not by the respective lessor.
In determining the lease term, management considers all facts and circumstances that create an economic incentive to exercise an extension option, or not exercise a termination option. Extension options (or periods after termination options) are only included in the lease term if the lease is reasonably certain to be extended (or not terminated).
For leases of warehouses, retail stores and equipment, the following factors are normally the most relevant:
- If there are significant penalties to terminate (or not extend), Royal Ahrend is typically reasonably certain to extend (or not terminate).
- If any leasehold improvements are expected to have a significant remaining value, Royal Ahrend is typically reasonably certain to extend (or not terminate).
- Otherwise, Royal Ahrend considers other factors including historical lease durations and the costs and business disruption required to replace the leased asset.
Most extension options in offices and vehicles leases have not been included in the lease liability, because Royal Ahrend could replace the assets without significant cost or business disruption.
The lease term is reassessed if an option is exercised (or not exercised) or Royal Ahrend becomes obliged to exercise (or not exercise) it.
The assessment of reasonable certainty is only revised if a significant event or a significant change in circumstances occurs, which affects this assessment, and that is within the control of the lessee.
Similar to changes in the lease term, the leased area (e.g. square metres) or the lease payments (e.g. price increase due to indexation) may change, which need to be reflected in the value of the lease assets and liabilities through remeasurement.
During the current financial year, the financial effect of revising lease terms to reflect the effect of exercising extension and termination options, indexation and changes in the leased object, was an increase in recognised lease liabilities and right-of-use assets of €+2,2mln. This remeasurement mainly relates to the extension and indexation of real estate rental contracts, including the lease of additional square meters at our premises in Veghel (the Netherlands).
Financial fixed assets (4)
Movements in financial fixed assets were as follows:
| (in thousands of euros) | Participating interest | Loans to participating interests | Deferred tax asset | Total |
| Carrying amount at 1 January 2025 | 223 | 0 | 16.510 | 16.733 |
| Exchange differences | 0 | 0 | 33 | 33 |
| Additions | 332 | 766 | 696 | 1.794 |
| Reductions | 0 | 0 | (132) | (132) |
| Impairments | (330) | (766) | 0 | (1.096) |
| Share in result of participating interests | 3 | 0 | 0 | 3 |
| Other movements | 184 | 0 | 0 | 184 |
| Carrying amount at 31 December 2025 | 412 | 0 | 17.107 | 17.519 |
Participating interests
Participating interests comprise investments in associates over which Royal Ahrend exercises significant influence. These investments are accounted for using the net asset value method.
The share in result of participating interests as presented in the consolidated income statement comprises the share in the results of associates and any impairments recognised on participating interests during the year.
During the year, Royal Ahrend acquired two associates. In connection with these acquisitions, goodwill was recognised and, for one associate, a subordinated loan was provided. Both the goodwill and the subordinated loan form part of the net investment in the associates. The initial measurement of the investment in one of them is provisional, as certain elements of the acquisition cost and the allocation thereof are based on estimates. Any adjustments resulting from additional information relating to conditions existing at the acquisition date will be reflected in the carrying amount of the investment.
Following a subsequent event, it was confirmed that the carrying amount of the net investment in the associate WJB Beteiligungen AG was not recoverable as at 31 December 2025. Consequently, the equity interest and related subordinated loan were fully impaired, and outstanding receivables were written down to their recoverable amount as at that date. Further losses have not been recognised as Royal Ahrend has no legal or constructive obligation to provide additional financial support.
No impairment indicators were identified for the other participating interests as at 31 December 2025.
Beginning of November 2025, Royal Ahrend acquired an additional one-third interest in Ahrend Gulf FZCO, Dubai, United Arab Emirates. As a result of this transaction, Royal Ahrend's ownership interest increased from 33,3% to 66,7%. As from this acquisition date, Royal Ahrend obtained control over Ahrend Gulf FZCO. Consequently, the entity has been included in the consolidation as from that date.
The total consideration for the additional interest amounted to €0,3mln, incl. acquisition-related costs. The identifiable assets and liabilities of Ahrend Gulf FZCO have been recognised at their fair values at the acquisition date. The excess of the consideration transferred, together with the fair value of the previously held interest, over the fair value of the identifiable net assets acquired amounted to €0,8 million, which has been recognised as goodwill.
From acquisition date until year-end, Ahrend Gulf FZCO contributed €0,8mln to revenue and €0,2mln to the result after taxation of Royal Ahrend.

Deferred tax assets
The deferred tax asset consists of temporary differences and available forward loss relief. Deferred tax liabilities amounting to €9,2mln (2024: €9,8mln) are netted against deferred tax assets. These liabilities primarily relate to temporary differences caused by IFRS16.
The deferred tax asset consists of recognised operating losses and temporary differences. The amount of losses recognised for the fiscal unity in which Royal Ahrend is included in the Netherlands is €33,9mln ultimo 2025, which represents 26,6% of the available tax losses (2024: 30,1%). The amount of unrecognised losses for the Dutch fiscal unity is €93,4mln (2024: €78,0mln). The amount of losses recognised for countries outside the Netherlands is €5,2mln, whereas the amount of losses unrecognised is €162,2mln. Approximately €156,4mln thereof consists of unrecognised tax losses in Germany. The temporary differences included in the deferred tax assets are calculated based on the (future) tax rates at the time these differences will be realised.
Expiration unrecognised tax losses
Expiration schedule of unrecognised tax losses is as follows:
| (in thousands of euros) | 2025 |
| Within one year | 2.327 |
| Within two to five years | 4.701 |
| After five years | 1.682 |
| No expiration date | 285.847 |
| Carrying amount at 31 December 2025 | 294.557 |
Royal Ahrend management recognises a deferred tax asset to the level that convincing evidence is available to sustain the valuation. This evidence is based on the actual results, the operational budget 2026 and the long-term forecast, and any other events which are highly probable and relevant in this respect. The actions undertaken in 2025, including but not limited to the investments in software and the new machinery, improved Royal Ahrend’s estimated future profits.
The deferred tax asset is considered long-term.
Inventories (5)
| (in thousands of euros) | 31-12-2025 | 31-12-2024 |
| Raw materials and consumables | 10.794 | 10.520 |
| Work in progress | 4.020 | 3.523 |
| Finished products and goods for resale | 13.440 | 12.540 |
| Prepayments on stock | 307 | 195 |
| Total | 28.560 | 26.779 |
Inventories are carried at the lower of cost of acquisition or production and net realisable value. The acquisition or production value of the inventories is deducted by a provision amounting to €5,2mln (2024: €4,8mln). The carrying amount of inventories stated at net realisable value is €11,0mln (2024: €9,9mln).
A right of pledge has been established on inventories of the Dutch group companies, Ahrend NV (Belgium) and Ahrend a.s. (Czech Republic) as security to the bank. The right of pledge applies to the credit facility of Koninklijke Ahrend BV.
Current receivables (6)
| (in thousands of euros) | 31-12-2025 | 31-12-2024 |
| Trade receivables | 42.356 | 43.200 |
| Receivables from related parties | 27 | 23 |
| Corporate income tax receivables | 0 | 0 |
| Other current assets | 66 | 62 |
| Other receivables and prepayments | 9.050 | 8.940 |
| Total | 51.499 | 52.225 |
All receivables fall due within one year after balance sheet date. A right of pledge has been established on trade and intercompany receivables of the Dutch group companies, Ahrend NV (Belgium) and Ahrend a.s. (Czech Republic) as security to the bank. The right of pledge applies to the credit facility of Koninklijke Ahrend BV.
Receivables from related parties concern outstanding invoices for regular sales transactions. Neither a repayment schedule nor interest is applicable.
The fair value of the receivables approximates the carrying amount due to their short-term character and the fact that provisions for bad debt are recognised, where necessary. Trade receivables include a provision for doubtful debts of €1.7mln (2024: €1.3mln).
The inclusion of Ahrend Gulf in the consolidation scope added €2mln to year‑end receivables.
Movements in the provision for doubtful debts were as follows:
| (in thousands of euros) | 2025 | 2024 |
| Balance at 1 January | 1.268 | 752 |
| Additions | 692 | 582 |
| Utilisation and releases | (233) | (67) |
| Balance at 31 December | 1.727 | 1.268 |
Cash at bank (7)
All cash is at Royal Ahrend’s free disposal.
A right of pledge has been established on all bank balances/accounts of the Dutch group companies, Ahrend NV (Belgium) and Ahrend a.s. (Czech Republic) as security to the bank. The right of pledge applies to the credit facility of Koninklijke Ahrend BV.
Group equity (8)
Equity
For details on equity, please refer to the note on equity in the company financial statements.
Provisions (9)
| (in thousands of euros) | 31-12-2025 | 31-12-2024 |
| Provision for deferred taxation | 135 | 316,44 |
| Other provisions | 5.711 | 3.657 |
| Total | 5.846 | 3.974 |
Pension provision
Participation is mandatory in the pension fund for the employees and directors of Koninklijke Ahrend B.V. and its Dutch group companies. Koninklijke Ahrend B.V. and its Dutch group companies are only required to pay the premiums. There is no obligation to make additional payments or right of return or premium. It consists of average pay. The yearly increase of entitlements is 1,875% of the salaries base consisting of the gross salaries minus franchise. The base is maximised at €95K.
The financial position of pension funds has traditionally been expressed by means of funding ratios. However, following the introduction of the new Dutch pension legislation (Wet toekomst pensioenen), pension funds will transition to a system in which no nominal pension obligations are maintained and funding ratios will no longer be determined or reported after transition. The funding ratios at 31 December 2025 (where applicable under the current pension system) were as follows:
- PME – 125,3% (policy funding ratio over last 12 months: 120,1%). PME will transition to the new Dutch pension system as of 1 January 2027. Until that date, PME continues to operate under the current pension system and funding ratios remain applicable and are published in accordance with existing regulations.
- As from 1 January 2025, the APG pension fund has transitioned to the new Dutch pension system (Wet toekomst pensioenen). Under this system, no nominal pension obligations are maintained at fund level and funding ratios are no longer determined or reported.
- For the Oak Pension Fund (formerly Meubelpensioenfonds), the traditional funding ratio as published under the former pension system is no longer determined after the transition to the new Dutch pension system as of 1 January 2026. As a result, no official funding ratio for the year ending 31 December 2025 is available. The last published funding ratio under the old system relates to 31 December 2024.
The total pension provision ultimo 2025 is €0 (2024: €0).

Provision for deferred taxation
Movements in the provision for deferred taxation were as follows:
| (in thousands of euros) | 2025 |
| Balance at 1 January | 316 |
| Exchange differences | (19) |
| Additions | 0 |
| Reductions | (163) |
| Impact change future tax rates | 0 |
| Balance at 31 December | 135 |
The temporary differences included in the deferred tax liability are calculated based on the (future) tax rates at the time these differences will be realised.
The deferred tax liability is considered long-term.
Other provisions
Movements in the other provisions were as follows:
| (in thousands of euros) | Jubilee provision | Warranty provision | Environment provision | Contingent consideration liability | Total |
| Balance at 1 January 2025 | 2.225 | 1.226 | 207 | 0 | 3.657 |
| Additions | 31 | 149 | 0 | 2.500 | 2.680 |
| Charged to provision | (25) | (204) | (37) | 0 | (266) |
| Releases | (68) | (315) | 0 | 0 | (383) |
| Exchange rate differences | 0 | 22 | 0 | 0 | 22 |
| Balance at 31 December 2025 | 2.163 | 878 | 170 | 2.500 | 5.711 |
| term of less than or equal to 1 year | 4 | 120 | 38 | 0 | 162 |
| term of more than 1 year | 2.159 | 757 | 132 | 2.500 | 5.549 |
Provisions are recognised based on the best estimate of the expenditure required to settle the present obligation at balance sheet date. Provisions for one-off events (restructuring, environmental clean-up, settlement of a lawsuit, etcetera) are measured at the most likely amount.
Jubilee provision
The jubilee provision is recorded to cover gratifications to be paid on certain jubilee dates. The provision is calculated actuarially taking into account employee records, life expectancy and chance of meeting the employment terms. The discount rate used is 3,60% (2024: 3,15%). In 2025 interest expenses of €70K were recognised and actuarial gains of €146K. The jubilee provision has a long term duration (primarily longer than 5 years).
Warranty provision
The warranty provision is recorded to cover warranty costs that arise during and after a sales event. In general a warranty period of 1 till 5 years is applied based on the type of product or services. The provision is measured at a probability-weighted expected value. It is expected that the provision will be used between 1 and 5 years after reporting date.
Environmental provision
The environmental provision is recorded to cover the costs keeping the environmental situation regarding a specific production facility at the current situation. The provision is based on a best estimate based and it is expected that the provision will be used in more than 5 years after reporting date.
Contingent consideration liability
In connection with the acquisition of an associate, Royal Ahrend has recognised a contingent consideration liability. The liability is measured at the present value of the expected future payments and forms part of the acquisition cost of the investment. The amount ultimately payable depends on the achievement of key measures to profitability and business activity over the period 2025 and 2029, and may be adjusted as new information becomes available over time.
Long-term liabilities (10)
| (in thousands of euros) | 31-12-2025 | 31-12-2024 |
| Lease liabilities | 25.675 | 31.215 |
| Bank loan | 2.082 | 2.912 |
| Total | 27.757 | 34.126 |
Lease liabilities
The non-current lease liabilities are disclosed in note 3 ‘Leases’.
Bank loan
For the financing of the wood hub facility Royal Ahrend engaged in additional financing in the form of a bank loan (original nominal amount of €5mln) with CSOB in the Czech Republic. The bank loan was drawn in full on 27th of July 2023 and will be repaid in equal quarterly installments until maturity date 31st of May 2029. Ultimo 2025 the amount payable within one year is classified as part of current liabilities, refer to note 11. The total amount outstanding ultimo 2025 is equal to €2,9mln, of which €2,1mln is long-term (2024: €3,7mln, of which €2,9mln long-term).
The fair value of the bank loan approximates the carrying value of the loan.
Bank loan (long-term part)
| (in thousands of euros) | 2025 |
| Balance at 1 January | 2.912 |
| Additions | 0 |
| Repayments | (829) |
| Balance at 31 December | 2.082 |
Current liabilities (11)
| (in thousands of euros) | 31-12-2025 | 31-12-2024 |
| Short term part of lease liabilities | 11.427 | 8.415 |
| Short term repayments on long-term loans | 835 | 833 |
| Liabilities to credit institutions | 10.000 | 0 |
| Prepayments received on orders | 7.325 | 2.753 |
| Trade creditors/suppliers | 32.691 | 35.763 |
| Payables to related parties | 36 | 113 |
| Corporate income tax payable | 82 | 201 |
| Other taxes and social security charges | 9.210 | 9.440 |
| Pension-related liabilities | 1.151 | 1.099 |
| Other liabilities | 16.593 | 16.104 |
| Total | 89.350 | 74.722 |
All current liabilities fall due within one year after balance sheet date. The fair value approximates the carrying amount.
Payables to related parties concern outstanding invoices for regular purchase and cost reimbursement transactions. Neither a repayment schedule nor interest is applicable.
The inclusion of Ahrend Gulf in the consolidation scope added €1,6mln to year‑end current liabilities.

Lease liabilities
The current lease liabilities are disclosed in note 3 ‘Leases’.
Liabilities to credit institutions
Per 20 March 2023 Royal Ahrend renewed its facilities with KBC-bank. Royal Ahrend, a number of group companies and Circular Interiors BV are jointly and severally liable for the facility. Ultimo 2025 the facility is €43,5mln consisting of: 1) overdraft credit facility Royal Ahrend of €28mln (2024: €29mln), 2) contingent liability facility of €3mln (2024: €2mln) and 3) overdraft credit facility of €12,5mln for Circular Interiors BV specifically. The interest rate is a floating rate plus a variable margin depending on the quarterly EBITDA. The interest rate varies per currency account (EUR, CZK, USD, GBP). The bandwidth of the actual interest rate on negative compensated EUR-balances was 2,71% - 3,82%. The final maturity date for the facilities is 31 March 2028. Ultimo 2025 the ovedraft credit facility of Royal Ahrend was not used, the overdraft credit facility of Circular Interiors BV was used for an amount of €10mln. The contingent liability facility was used for an amount of €2,3mln, in the form of outstanding bank guarantees to customers.
The company provided the following security for the credit facility granted by the bank:
- Pledge on all stocks of the Dutch group companies, Ahrend NV (Belgium) and Ahrend a.s. (Czech Republic)
- Pledge on all business equipment of the Dutch group companies, Ahrend NV (Belgium) and Ahrend a.s. (Czech Republic)
- Pledge on all receivables of the Dutch group companies, Ahrend NV (Belgium) and Ahrend a.s. (Czech Republic)
- Pledge on all bank balances/accounts of the Dutch group companies, Ahrend NV (Belgium) and Ahrend a.s. (Czech Republic)
- Pledge on all intercompany receivables of the Dutch group companies, Ahrend NV (Belgium) and Ahrend a.s. (Czech Republic) against all members of the Royal Ahrend group
- Pledge on all intellectual property rights of the Dutch group companies.
- The mandate to the first ranking floating charge (pand handelszaak) on all Belgian members of the Royal Ahrend group will be converted in a first ranking pledge on business equipment (pand op ondernemingsgoederen).
- First ranking mortgage on the properties located in Sint-Oedenrode (Ahrend) and Culemborg (Gispen).
The covenant with the bank contains the following requirements:
- If the solvency ratio drops below 25%, the credit facilities are due on demand. The solvency ratio is reported to the bank at each quarter-end. At 37,3% the year-end solvency ratio meets this minimum limit. During the year no breach was reported.
- If the leverage ratio for Royal Ahrend excluding Circular Interiors BV exceeds 3,5 per the 31st of December of any year, the credit facilities are due on demand. With a net positive cash balance for Royal Ahrend excluding CI the current leverage ratio meets the requirements, no breach was reported.
Besides the above-mentioned securities provided to KBC bank a mandate to the first ranking floating charge (pand handelszaak) of €660K on Ahrend NV (Belgium) is present to cover bank guarantees issued by BNP Paribas in the past. The actual amount of outstanding guarantees at BNP Paribas is €156K ultimo 2025.
The facility is expected to be sufficient to fund daily operations and planned projects.
For the financing of the wood hub facility Royal Ahrend engaged in additional financing in the form of a bank loan (original nominal amount of €5mln) with CSOB in the Czech Republic. The bank loan was drawn in full on 27th of July 2023 and will be repaid in equal quarterly installments. Maturity date is 31st of May 2029. The interest rate is a floating rate plus a fixed margin. The interest rate risk is hedged via an interest rate swap with a cap at 3,48%. The bandwidth of the actual interest rate excluding margin and not considering the hedge was 1,87%-2,86%. The fair value of the swap was €-70K (negative) ultimo 2025.
The company provided the following security for the loan provided by the bank:
- Pledge on substantially all receivables of Ahrend a.s. (Czech Republic)
- Pledge on all stock of Ahrend a.s. (Czech Republic)
The covenant with the bank contains the same requirements as the credit facility.
The securities serving the credit facility with KBC also serve the bank loan with CSOB and the securities serving the bank loan with CSOB also serve the credit facility with KBC.
Other liabilities
Other liabilities can be broken down as follows:
| (in thousands of euros) | 31-12-2025 | 31-12-2024 |
| Invoices to be paid | 3.772 | 4.630 |
| Employee bonuses | 2.549 | 2.777 |
| Holiday allowance | 3.193 | 3.121 |
| Customer bonuses | 331 | 340 |
| Deferred revenues | 1.053 | 1.822 |
| Other costs payable | 5.695 | 3.414 |
| Total | 16.593 | 16.104 |